Wyckam Manufacturing Inc. has provided the following information concerning its manufacturing costs: Fixed Cost per Month Cost per Machine-Hour Direct materials $ 5.50 Direct labor $ 42,100 Supplies $ 0.30 Utilities $ 1,100 $ 0.20 Depreciation $ 15,000 Insurance $ 11,700 For example, utilities should be $1,100 per month plus $0.20 per machine-hour. The company expects to work 4,400 machine-hours in June. Note that the companys direct labor is a fixed cost. Required: Prepare the companys planning budget for June.