Wyckam Manufacturing Incorporated has provided the following estimates concerning its manufacturing costs:

For example, utilities should be $$1,400$ per month plus $$0\mathrm{.}25$ per machine$-$hour. The company expects to work $4,000$

machine$-$hours in June. Note that the company's direct labor is a fixed cost.

Required:

Prepare the company's planning budget for June.