X AutoSave Off chapter 6 Search (Alt+Q) sabrina burrows SB File Home Insert Draw Page Layout Formulas Data Review View Help Comments Share 11 ab Wrap Text E Calibri AA General AY O Past A E FE Merge & Center $ ~ % Conditional Format as Cell Insert Delete Format Sort & Find & Analyze Sensitivity Formatting Table Styles v Filter * Select Data Undo Clipboard Font Alignment Number Styles Cells Editing Analysis Sensitivity E17 IX Vfx B C D E F G H K M N O yachts sailboats jet skis total income statement yachts sailboats |jet skis total sales revenue $ 62,341,000.00 $ 23,980,000.00 $ 6,118,000.00 |$ 92,439,000.00 sales $ 62,341,000.00 $ 23,980,000.00 $ 6,118,000.00 $ 92,439,000.00 vairable cost of goods sold $ 31,247,000.00 $ 12,010,000.00 $ 3,678,000.00 $ 46,935,000.00 less variable expenses fixed cost of goods sold $ 9,002,000.00 $ 5,000,000.00 $ 700,000.00 $ 14,702,000.00 cost of good sold $ 31,247,000.00 $ 12,010,000.00 $ 3,678,000.00 $ 46,935,000.00 gross profit $ 22,092,000.00 $ 6,970,000.00 $ 1,740,000.00 $ 30,802,000.00 operating expenses $ 8,012,000.00 $ 1,510,000.00 $ 855,000.00 $ 10,377,000.00 6 vairbable operating expenses $ 8,012,000.00 $ 1,510,000.00 $ 855,000.00 $ 10,377,000.00 contribution margin $ 23,082,000.00 $ 10,460,000.00 $ 1,585,000.00 $ 35,127,000.00 fixed operating expenses $ 4,020,000.00 $ 1,010,000.00 $ 309,000.00 $ 5,339,000.00 traceable fixed expenses 8 allocated corporate cost $ 3,004,000.00 $ 2,008,000.00 $ 1,021,000.00 $ 6,033,000.00 cost of goods sold $ 9,002,000.00 $ 5,000,000.00 $ 700,000.00 $ 14,702,000.00 operating income $ 7,056,000.00 $ 2,442,000.00 $ (445,000.00) $ 9,053,000.00 operating expenses $ 4,020,000.00 $ 1,010,000.00 $ 309,000.00 $ 5,339,000.00 10 segment margin $ 10,060,000.00 $ 4,450,000.00 $ 576,000.00 $ 15,086,000.00 11 common fixed expenses 12 operating income 13 14 15 16 17 26 27 28 ... chapter 8 chapter 9 Sheet2 chapter 10 11 + Ready x Accessibility: Investigate 100% 86F W 7:14 PM Mostly sunny 5/3/2022