X More Info On January 4, 2018, Bailey Enterprises, Inc., paid $205,600 for equipment used in manufacturing automotive supplies. In addition to the basic purchase price, the company paid $1,000 for transportation charges, S100 for insurance for the equipment while in transit, $10,500 sales tax, and $2,800 for a special platform on which to place the equipment in the plant. Management of Bailey Enterprises, Inc., estimates that the equipment will remain in service for five years and have a residual value of $20,000. The equipment will produce 60,000 units the first year, with annual production decreasing by 10,000 units during each of the next four years (i.e., 50,000 units in year 2; 40,000 units in year 3, and so on, for a total of 200,000 units). In trying to decide which depreciation method to use, Bailey Enterprises, Inc., requested a depreciation schedule for each of the three depreciation methods (straight-line, units of production, and double-declining balance) Print Done Requirement 1. For each depreciation method, prepare a depreciation schedule showing asset cost, depreciation expense, accumulated depreciation, and asset book value for each year of the asset's life. For the units of production method, round depreciation per unit to three decimal places. Before completing the straight-line depreciation schedule, calculate the straight-line depreciation rate. One year 1 Useful life = (SL) Depreciation rate 2/5 1 / 5 = Complete the Straight-Line Depreciation Schedule. Begin by filling out the schedule through 2019, and then complete the schedule by entering the amounts through 2022. Straight-Line Depreciation Schedule Depreciation Depreciable Depreciation Rate Cost Expense Accumulated Asset Depreciation Book Value 220000 Date Asset Cost January 4, 2018 220000 December 31, 2018 December 31, 2019 1/5 200000 40000 40000 180000 1/5 200000 40000 80000 140000 December 31, 2020 1/5 200000 40000 120000 100000 December 31, 2021 1/5 200000 40000 160000 60000 December 31, 2022 1/5 200000 40000 200000 20000 Before completing the units of production (UOP) depreciation schedule, calculate the depreciation expense per unit. (Round depreciation per unit to three decimal places.) Depreciable Total unit cost 1 output = Depreciation per unit / Complete the Units of Production Depreciation Schedule. Begin by filling out the schedule through 2019, and then complete the schedule by entering the amounts through 2022. (Enter depreciation per unit to three decimal places.) Units of Production Depreciation Schedule Depreciation Number of Depreciation Accumulated Asset Cost Per Unit Units Expense Depreciation Asset Date Book Value January 4, 2018 December 31, 2018 December 31, 2019 December 31, 2020 December 31, 2021 December 31, 2022 Before completing the double-declining balance (DDB) schedule, calculate the double-declining balance rate. SL Depreciation DDB rate rate multiplier DDB rate = Complete the Double-Declining Balance Depreciation Schedule. Begin by filling out the schedule through 2019, and then complete the schedule by entering the amounts through 2022 Double-Declining Balance (DDB) Depreciation Schedule DDB Asset Book Depreciation Accumulated Asset Cost Rate Value Expense Depreciation Asset Date Book Value January 4, 2018 December 31, 2018 December 31, 2019 December 31, 2020 December 31, 2021 December 31, 2022 Requirement 2. Bailey Enterprises, Inc., prepares financial statements using the depreciation method that reports the highest income in the early years of asset use. For income tax purposes, the company uses the depreciation method that minimizes income taxes in the early years. Consider the first year Bailey Enterprises, Inc., uses the equipment. Identify the depreciation methods that meet Bailey Enterprises' objectives, assuming the income tax authorities permit the use of any method. The depreciation method that maximizes reported net income in the first year of the computer's life is the method, which produces the depreciation for that year. The method that minimizes income taxes in the first year is the method, which produces the depreciation amount for that year. Requirement 3. Show how Bailey Enterprises, Inc., would report equipment on the December 31, 2018, balance sheet for each depreciation method. SL UOP DDB December 31, 2018