X$-$Tel budgets sales of $$55,000$ for April, $$120,000$ for May, and $$55,000$ for June.

Sales are $50\%$ cash and $50\%$ on credit. All credit sales are collected in the month following the sale. Total sales for March were $$13,000.$ Prepare a schedule of cash receipts from sales for April, May, and June

$\backslash$table$[[$X$-$TEL$],[$Schedule of Cash Receipts from Sales$],[,$April,May,June$],[$Sales$,$$$,55,000,$$$,120,000,$$$,55,000],[$Cash receipts from:$],[$Cash sales,,$27,500,,60,000,,27,500],[$Collections of prior period sales,,$6,500,,,,],[$Total cash receipts,$$,34,000,$$$,60,000,$$$,27,500]]$