x2+1 X+1=1 \begin{tabular}{lll} \multicolumn{1}{c}{ Assets } & \multicolumn{2}{c}{ Liabilities And Equity } \\ \hline Cash & $120 & Accounts payable and $10 \\ & & accruals \end{tabular} AccountsreceivableInventories240360Short-termdebtLong-termdebt41$1,050 Plant and equipment, net Total assets \begin{tabular}{llr} 2,160 & Common equity & 1,779 \\ \hline$2,880 & & Total liabilities and \\ & equity & $2,880 \\ \hline \end{tabular} Excel Online Structured Activity: WACC The Paulson Company's year-end balance sheet is shown below its cost of common equity is 14%, its before-tax cost of debt is 12%, and its marginal tax rate is 40%. Assume that the firm's long-term debt selis at par value. The firm's total debt, which is the sum of the company's short-term debt and iong-term debt, equals 51,091 . The firm has 576 shares of common stock outstanding that sell for $4.00 per share. The data has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to ansyer the question below