Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Consider the following case scenario: Imagine you are a manager of small plastic parts manufacturing contracting business making parts under contract to electronic consumer goods

Consider the following case scenario: Imagine you are a manager of small plastic parts manufacturing contracting business making parts under contract to electronic consumer goods industry and defense industry companies, and you are in charge of developing a projected annual operating budget.

Your budgetary figures are as follows: For the fiscal year 2019, your firm received a $3 million contract from Sony to provide small parts for its current Ultra HD Blu Ray Player, as well as various contracts totaling $1.75 million from other businesses. Xample also has an $180,000 annual contract from Boeing and a contract for small plastic parts contract from Ratheon totaling $1.6 million annually.

Your chief financial officer (CFO) has provided you with the following annual expenses:

Xample Manufacturing Expenses

Annual Salaries                                                $1.63 million

Annual Benefits                                                $ 245,000

Annual Rent                                                     $ 760,000

Annual Insurance                                             $ 45,000

Annual Depreciation                                         $ 780,000

Annual Overhead                                             $ 180,000

Annual Supplies                                                $ 96,000

Annual Raw Materials                                       $ 2.6 million

Using the Xample Manufacturing Operating Budget Template,

Xample Manufacturing

Operating Budget (2019)


   Quarter 1

Quarter 2

Quarter 3

   Quarter 4

TOTAL (add across)

Revenue






Sony Contract






Boeing Contract






Ratheon Contract






Other Income






PROJECTED TOTAL INCOME












Costs and Expenses






Salaries






Benefits






Rent






Insurance






Depreciation






Overhead






Supplies






Raw Materials






PROJECTED TOTAL EXPENSES






PROJECTED NET PROFIT/(LOSS)






  • Complete a 12-month operating budget in which you include the projected net profit (or loss). Turn in with the summary,

After completing the budget template, please write a two- to three-page summary including the following:

  • Explain the process for creating an operating budget and its importance.
  • Describe how revenues and expenses are grouped for planning and control in the financial statements.

The Case Analysis: Xample Manufacturing Annual Draft Operating Budget paper
 

Step by Step Solution

3.48 Rating (155 Votes )

There are 3 Steps involved in it

Step: 1

Since the contracts are annually and all the cost that we have in this question is for full year we ... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting An Introduction to Concepts, Methods and Uses

Authors: Roman L. Weil, Katherine Schipper, Jennifer Francis

14th edition

978-1111823450, 1-133-36617-1 , 1111823456, 978-1-133-3661, 978-1133591023

More Books

Students also viewed these Accounting questions

Question

How many function parameters exist in the code?

Answered: 1 week ago