Question
Xenold, Inc., manufactures and sells cooktops and ovens through three divisions: Home, Restaurant, and Specialty. Each division is evaluated as a profit center. Data for
Xenold, Inc., manufactures and sells cooktops and ovens through three divisions: Home, Restaurant, and Specialty. Each division is evaluated as a profit center. Data for each division for last year are as follows (numbers in thousands):
Home | Restaurant | Specialty | |
Sales | $4,130 | $3,600 | $2,550 |
Cost of goods sold | 2,900 | 2,640 | 1,700 |
Selling and administrative expenses | 950 | 410 | 320 |
The income tax rate for Xenold, Inc., is 40 percent. Xenold, Inc., has two sources of financing: bonds paying 5 percent interest, which account for 25 percent of total investment, and equity accounting for the remaining 75 percent of total investment. Xenold, Inc., has been in business for over 15 years and is considered a relatively stable stock, despite its link to the cyclical construction industry. As a result, Xenold stock has an opportunity cost of 5 percent over the 4 percent long-term government bond rate. Xenold's total capital employed is $5.05 million ($2,700,000 for the Home Division, $1,600,000 for the Restaurant Division, and the remainder for the Specialty Division).
Required:
Question Content Area
1. Prepare a segmented income statement for Xenold, Inc., for last year. Enter the amounts in thousands.
Home | Restaurant | Specialty | Total | |
---|---|---|---|---|
Sales | $fill in the blank a4f069f91fd404c_1 | $fill in the blank a4f069f91fd404c_2 | $fill in the blank a4f069f91fd404c_3 | $fill in the blank a4f069f91fd404c_4 |
Cost of goods sold | fill in the blank a4f069f91fd404c_5 | fill in the blank a4f069f91fd404c_6 | fill in the blank a4f069f91fd404c_7 | fill in the blank a4f069f91fd404c_8 |
Gross profit | $fill in the blank a4f069f91fd404c_9 | $fill in the blank a4f069f91fd404c_10 | $fill in the blank a4f069f91fd404c_11 | $fill in the blank a4f069f91fd404c_12 |
Selling and administrative expense | fill in the blank a4f069f91fd404c_13 | fill in the blank a4f069f91fd404c_14 | fill in the blank a4f069f91fd404c_15 | fill in the blank a4f069f91fd404c_16 |
Division profit | $fill in the blank a4f069f91fd404c_17 | $fill in the blank a4f069f91fd404c_18 | $fill in the blank a4f069f91fd404c_19 | $fill in the blank a4f069f91fd404c_20 |
Income taxes | fill in the blank a4f069f91fd404c_21 | fill in the blank a4f069f91fd404c_22 | fill in the blank a4f069f91fd404c_23 | fill in the blank a4f069f91fd404c_24 |
After-tax income | $fill in the blank a4f069f91fd404c_25 | $fill in the blank a4f069f91fd404c_26 | $fill in the blank a4f069f91fd404c_27 | $fill in the blank a4f069f91fd404c_28 |
Question Content Area
2. Calculate Xenold's weighted average cost of capital. Enter your answer as a decimal value rounded to three places. For example, 4.36% would be entered as ".044". Round your calculations to four decimal places. fill in the blank 5ce55af7effff90_1
3. Calculate EVA for each division and for Xenold, Inc. In your computations, carry the weighted average cost of capital to three decimal places. If the EVA is negative, enter your answer as a negative amount. Enter amounts as whole dollars not in thousands.
EVA | |
Home | $ fill in the blank 5ce55af7effff90_2 |
Restaurant | $ fill in the blank 5ce55af7effff90_3 |
Specialty | $ fill in the blank 5ce55af7effff90_4 |
Total | $ fill in the blank 5ce55af7effff90_5 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started