XI

The PE Ratio is Share Price / Fully Diluted Shares Earnings per Share; PE Ratio is also Equity Value / Net Income. X-File Corp has Sales of $200M, EBITDA of $35M, Depreciation and Amortization of $10M, Net Income of $25M, Equity Value of $418M, a Share Price of $35, and there are 5M Fully Diluted Shares, and $2.10 Fully EPS.

1. Compute PE Ratio based on share price.

2. Compute PE Ratio based on Equity Value.

3. Compute PE Ratio based on