XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Balance Sheet at December 31 Cash Accounts Receivable Merchandise Inventory Property and Equipment Less: Accumulated Depreciation Accounts Payable Wages Payable Note Payable, Long-Term Contributed Capital Retained Earnings Current Year Prior Year $ 52,570 39,450 $ 34,000 29,100 47,600 40,700 176,250 136,000 (43,150) (34,000) $272,720 $ 41,250 1,040 $205,800 $ 30,300 1,500 38,500 51,600 104,000 81,600 87,930 40,800 $272,720 $205,800 Income Statement (Current year) Sales Cost of Goods Sold Other Expenses Net Income $236,500 137,170 52,200 $ 47,130 Additional Data: a. Bought equipment for cash, $40,250. b. Paid $13,100 on the long-term note payable. c. Issued new shares for $22,400 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, $9,150; wages, $23,400; taxes, $9,400; other, $10,250. f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. Required: 1. Prepare the statement of cash flows for the year ended December 31 using the indirect method. (Amounts to be deducted should be indicated by a minus sign.) XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: 0 0 Cash flows from investing activities: Cash flows from financing activities: Net increase in cash during the year Cash balance, January 1 Cash balance, December 31 0 0 $ 0