Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 3 1 . The statements are complete except for the statement of cash flows.

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:
Current Year Previous Year
Balance Sheet at December 31
Cash $ 34,000 $ 29,000
Accounts Receivable 35,00028,000
Inventory 41,00038,000
Equipment 121,000100,000
Accumulated DepreciationEquipment (30,000)(25,000)
Total Assets $ 201,000 $ 170,000
Accounts Payable $ 36,000 $ 27,000
Salaries and Wages Payable 1,2001,400
Notes Payable (long-term)38,00044,000
Common Stock 88,60072,600
Retained Earnings 37,20025,000
Total Liabilities and Stockholders Equity $ 201,000 $ 170,000
Income Statement
Service Revenue $ 120,000
Cost of Goods Sold 70,000
Other Expenses 37,800
Net Income $ 12,200
Additional Data:
Bought equipment for cash, $21,000.
Paid $6,000 on the long-term notes payable.
Issued new shares of stock for $16,000 cash.
No dividends were declared or paid.
Other expenses included depreciation, $5,000; salaries and wages, $20,000; taxes, $6,000; utilities, $6,800.
Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.
Required:
1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting Reporting and Analysis

Authors: James M. Wahlen, Jefferson P. Jones, Donald Pagach

3rd edition

9781337909402, 978-1337788281

Students also viewed these Accounting questions

Question

Discuss two possible reasons why this repetition occurred.

Answered: 1 week ago