Answered step by step
Verified Expert Solution
Question
1 Approved Answer
XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows.
XS Supply Company is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized below:
Additional data:
- Bought equipment for cash, $32,500. Sold equipment with original cost of $12,000, accumulated depreciation of $9,000, for $4,000 cash.
- Paid $8,300 on the long-term note payable.
- Issued new shares of stock for $16,600 cash.
- No dividends were declared or paid.
- Other expenses included depreciation, $14,300; wages, $13,200; taxes, $6,200; and other, $5,300.
- Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.
Required:
1. Prepare the statement of cash flows for the year ended December 31, current year, using the indirect method. (List cash outflows as negative amounts.)
Current Year Prior Year Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation $ 34,200 35,500 40,000 121,200 (30,500) $200, 400 $ 36,400 1,600 43, 100 Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings $ 29, 200 28,600 38,200 100, 700 (25,200) $171,500 $ 27,700 1,700 51,400 72,800 17,900 $171,500 89,400 29,900 $200, 400 Income statement for current year Sales Gain on sale of equipment Cost of goods sold Other expenses Net income $122,000 1,000 72,000 39,000 $ 12,000 XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Adjustments to reconcile net income to net cash provided by operating activities: Cash flows from investing activities: Cash flows from financing activities: $ 0Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started