Answered step by step
Verified Expert Solution
Question
1 Approved Answer
XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed
XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Current Year Previous Year Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment Total Assets Accounts Payable Salaries and Wages Payable Notes Payable (long-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity Income Statement Service Revenue Cost of Goods Sold Other Expenses Net Income $ 33,580 34,400 40,400 116,500 (29,400) $ 195,480 $ 35,400 1,380 35,300 86,800 36,600 $ 195,480 $ 28,550 27,700 37,700 97,000 (24,700) $ 166,250 $ 26,700 1,550 41,000 72,300 24,700 $ 166,250 $ 117,000 68,500 36,600 $ 11,900 Additional Data: a. Bought equipment for cash, $19,500. b. Paid $5,700 on the long-term notes payable. c. Issued new shares of stock for $14,500 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, $4,700; salaries and wages, $19,700; taxes, $5,700; utilities, $6,500. f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Changes in Current Assets and Current Liabilities 0 0 Cash Flows from Investing Activities: 0 Cash Flows from Financing Activities: 0 $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started