Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Previous Year
Balance Sheet at December 31
Cash $ 32,330 $ 27,250
Accounts Receivable 33,400 27,200
Inventory 39,400 37,200
Equipment 109,000 92,000
Accumulated DepreciationEquipment (28,400 ) (24,200 )
Total Assets $ 185,730 $ 159,450
Accounts Payable $ 34,400 $ 26,200
Salaries and Wages Payable 1,130 1,250
Note Payable (long-term) 30,800 36,000
Common Stock 83,800 71,800
Retained Earnings 35,600 24,200
Total Liabilities and Stockholders Equity $ 185,730 $ 159,450
Income Statement
Sales Revenue $ 112,000
Cost of Goods Sold 66,000
Other Expenses 34,600
Net Income $ 11,400

Additional Data:

  1. Bought equipment for cash, $17,000.
  2. Paid $5,200 on the long-term note payable.
  3. Issued new shares of stock for $12,000 cash.
  4. No dividends were declared or paid.
  5. Other expenses included depreciation, $4,200; salaries and wages, $19,200; taxes, $5,200; utilities, $6,000.
  6. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:

1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

image text in transcribed

Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Cash Flows from Investing Activities: Cash Flows from Financing Activities

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

College Accounting A Practical Approach Chapters 1-25

Authors: Jeffrey Slater, Mike Deschamps

15th Edition

0137504284, 9780137504282

More Books

Students also viewed these Accounting questions

Question

In what ways can confl ict enrich relationships?

Answered: 1 week ago

Question

How do listening and hearing diff er?

Answered: 1 week ago

Question

How does eff ective listening diff er across listening goals?

Answered: 1 week ago