Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed

XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

Current Year Previous Year
Balance Sheet at December 31
Cash $ 33,440 $ 28,400
Accounts Receivable 34,200 27,600
Inventory 40,200 37,600
Equipment 115,000 96,000
Accumulated DepreciationEquipment (29,200 ) (24,600 )
$ 193,640 $ 165,000
Accounts Payable $ 35,200 $ 26,600
Salaries and Wages Payable 1,440 1,600
Note Payable (long-term) 34,400 40,000
Common Stock 86,200 72,200
Retained Earnings 36,400 24,600
$ 193,640 $ 165,000
Income Statement
Sales Revenue $ 116,000
Cost of Goods Sold 68,000
Other Expenses 36,200
Net Income $ 11,800

Additional Data:
a. Bought equipment for cash, $19,000.
b. Paid $5,600 on the long-term note payable.
c. Issued new shares of stock for $14,000 cash.
d. No dividends were declared or paid.
e.

Other expenses included depreciation, $4,600; Salaries and wages, $19,600; taxes, $5,600; utilities, $6,400.

f.

Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:
1.

Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

XS SUPPLY COMPANY
Statement of Cash Flows
For the Year Ended December 31
Cash Flows from Operating Activities:
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:
Cash Flows from Investing Activities:
Cash Flows from Financing Activities:

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting

Authors: Anne Britton, Chris Waterston

4th Edition

0273703609, 978-0273703600

More Books

Students also viewed these Accounting questions

Question

3. Describe the process of a union drive and election.

Answered: 1 week ago

Question

2. What appeals processes are open to this person?

Answered: 1 week ago