Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

XS Supply Company is developing its annual financial statements at December 31, 2014. The statements are complete except for the statement of cash flows. The

XS Supply Company is developing its annual financial statements at December 31, 2014. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized:

2014 2013
Balance sheet at December 31
Cash $ 36,900 $ 29,900
Accounts receivable 39,800 31,800
Merchandise inventory 44,000 41,000
Property and equipment 126,100 103,300
Less: Accumulated depreciation (34,700) (27,300)
$ 212,100 $ 178,700
Accounts payable $ 40,700 $ 32,100
Wages payable 3,700 4,100
Note payable, long-term 48,000 55,100
Contributed capital 94,900 74,900
Retained earnings 24,800 12,500
$ 212,100 $ 178,700
Income statement for 2014
Sales $ 139,000
Gain on sale of equipment 3,000
Cost of goods sold 89,000
Other expenses 40,700
Net income $ 12,300

Additional data:
a. Bought equipment for cash, $35,800.
Sold equipment with original cost of $13,000, accumulated depreciation of $10,000, for $6,000 cash.
b. Paid $7,100 on the long-term note payable.
c. Issued new shares of stock for $20,000 cash.
d. No dividends were declared or paid.
e. Other expenses included depreciation, $17,400; wages, $13,900; taxes, $6,900; and other, $2,500.
f.

Accounts payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.

Required:
1.

Prepare the statement of cash flows for the year ended December 31, 2014, using the indirect method. (List cash outflows as negative amounts.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost And Management Accounting

Authors: Duncan Williamson

1st Edition

0132059231, 978-0132059237

More Books

Students also viewed these Accounting questions

Question

Whats My Comfort with Change?

Answered: 1 week ago