XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Current Year Previous Year Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment Total Assets Accounts Payable Salaries and Wages Payable Notes Payable (long-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity Income Statement Service Revenue Cost of Goods Sold Other Expenses Net Income $ 33, 860 34,800 40,800 119,500 (29,800) $ 199,160 $ 35,800 1,260 37,100 88,000 37,000 $ 199, 160 $ 28,850 27,900 37,900 99,000 (24,900) $ 168,750 $ 26,900 1,450 43,000 72,500 24,900 $ 168,750 $ 119,000 69,500 37,400 $ 12,100 Additional Data: a. Bought equipment for cash, $20,500. b. Paid $5,900 on the long-term notes payable. c. Issued new shares of stock for $15,500 cash. d. No dividends were declared or paid. e Other expenses included depreciation, $4,900; salaries and wages, $19,900; taxes, $5,900; utilities, $6,700. f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash. Required: 1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) 12,100 Answer is not complete. XS SUPPLY COMPANY Statement of Cash Flows For the Year Ended December 31 Cash Flows from Operating Activities: Net Income S Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense $ 4,900 Changes in Current Assets and Current Liabilities Increase in Accounts Receivable (6,900) Increase in Inventory (2,900) Increase in Accounts Payable (190) X Decrease in Salaries and Wages payable 8,900 000 3,810 15,910 Cash Flows from Investing Activities: Cash Payments to Purchase Equipment (20,500) (20,500) Net Cash Used in Investing Activities Cash Flows from Financing Activities: Cash Receipts from Issuing Stock Cash payments on Notes Payable (long-term) >IS 15,500 (5,900) Net Cash Provided by Financing Activities Net Increase in Cash during the Year Cash Balance, January 1 Cash Balance, December 31 9,600 5,010 28,850 33,860 $