XT 120.4 Present Value of ator S 9 6000 SIO 1600 Periods 10% TT 11 15% 1617% 19% 20% 215 221 222 25 1 0962 0952 0943 0915 0926 0917 0909 0901 0893 080770870 0852 085 0841 0.840 ORE 0826 0820 OBB 08060800 2 0925 0907 0890 ONTI 0857 0812 R25 0312 0797 073 079 0756 0X00731 071 0706 0694 063 0672 0661 0650 0640 089 0864 0000794 0720751 0731 072 069 06750658 0641 0624 06090593 0579 0564 0551 0537 0524 0522 0295 023 0792 0763 0735 0708 0683 0659 066 060 0592 0572 0552 0534 055 0499 0482 04670451 047 0423 0410 5 0822 0784 071 070 068 0650 0621 0.593 057 058 059 0497 0.475 0456 007 0419 0402 0.386 0.370 0355 0.41 0.328 0700746 0705 0666 0630 056 054 055 0507 0480 0456 0432 04100390 0.370 0352 0335 0.39 0.303 0289 0275 0262 1 0760 070665 0622 053 0541 050 0482 0452 045 0400 0376 0354 0m 03140296 0279 0263 0249 OZIS 0222 0210 3 0731 0677 0627 052 0540 0502 0467 001 0 401 0376 0351 0227 0305 025 0266 0749 020 021 0204 0191 01790168 9 07030645 052 0544 05000460 0424 0.91 0361 0333 0308 0284 020 023 02250209 0194 0100167 0155 0014 0676 054 0558 OSOR 040 0422 036 0352 0322 0295 020 0247 0227 0208 0191 0176 0162 019 007 0126 0116 0807 11 0650 055 0527 0475 009 038 0350 0.31 027 0261 0237 02150195 0178 0162 OMB 005 01230112 003 0094 0086 0025 05570490 029 0356 0.3 026 0254 021 020 017 036 012 on 0124 012 0102 0092 003 0076 0019 0601 0530 04670415 036 0326 0290 0258 0229 0204 012 0163 OM 010 016 0904 0090 0084 0075 0068 0061 0055 05770505 042 038 0340 0299 0263 0232 0205 011 010 0941 0125 00099 OOR 007 0069 0052 0055 0049 004 15 0555 041 040 032 035 0275 0239 0209 00 00 00 023 010 0005 004 0044 0065 0057 0051 0045 0040 0035 0534 0158 0394 029 0292 02520BB 030441 02 0307 0093 001 007 008 0054 0047 0042003600320028 17 050006 037 03170270 0231 019 017001501250108 0093 000 000 000 0052 0045 003 0034 0030 0026 0027 044 04% 0.750 029 0250022000151 010 00095 OO 0069 0059 0051 004 003 003 0028 0024 002 001 19 0475 02 031 022 022 0194 0164 00116 0098 000 007000600051 000 0037 00 0027 0021 00200017008 20 04960370W 0258 0216 017 03 024 0164 OOR? 007 0061 0051 000 002 003 0026 0022 0019 00% OOM 0012 009 05 294 0242 03 04 0115 00199 0077 0064 005 004 007 008 007 0022 000 000 000 000 0000 22 0422 20270 0226 0184 0150 0123 0101 000 000 0056 004 003 002 0026 0022 00 0015 000 000 0000 000 0010320202021101100 01001 OOM 006 009 0000 001 0027 0022 01 001 000 000 0009 0007 0006 20 00 0.10 0207 097 0158 016 0103 002 0006 0053 000 000500280021 000 000 000 000 000 000 0000 0005 25 0175 0295 02330114 05 0.14 00 00 00 00 00 0000 0024 0020 00 00 00 0000 000 0000 0005 0004 20 0361 070220 om ou 000 000 005 00420 0076 0001 000 OOM 0011 0000 000 0000 000 0004 0000 21 0347020102070 0125 000 000 000 0001 002 0029 0023 00 00 00 0009 000 0000 0005 000 000 0002 9303950150000000OUSA 0012 001 0026 0020 000 000 000 000 000 000 000 000 000 000 001 04 05 0907 00 00 00 0037 0029 0022 000 0000 000 0000 000 0004 000 000 0002 0.002 30 030 000 000 007 0057 000 000 0000 000 000 0012 000 000 000 000 000 000 000 000 000 40 0204 OM 001 000 000 002 0720010011 000 000 0004 000 000 000 0001 0.001 0000 0000 0000 0000 0000 NE OSSO EXHIBIT 120-2 Present Value of an Annuity of S1 in Arrears 10% 61 92 5 7 10% 17% Periods as 12% 13 158 16% 25 18% 19% 20% 21 22 23 24 1 1 092 0952 0943 09350926 091709090901 0893 0885 08770870 0.862 0855 0847 08400833 0826 0820 089 0806 0800 2 186 1859 1833 1808 1783 1759 1736 1713 1690 1668 1667 1626 1605 1585 1566 1547 1528 1509 1492 1474 14571440 2775 2723 2673 2624 2577 2531 2487 2444 2402 2361 2322 2283 2246 2210 2174 2140 2106 2074 2042 201 1981 1952 3630354634653387 3312 32403170 302 3037 294 294 2.855 2798 2703 2690 2639 2589 2540 2494 2448 2404 2362 5 4452 43294212 4100 39933890 391 3696 3605 3 517 3433 3352 3274 3199 31273058 2991 2926 2864 2803 2745 2689 6 5202507649174767 4623 4486 4355 4231 4111 3998 3889 3784 3685 3589 3198 3410 3326 3245 31673092 3020 2951 2 60025786 5582 539 5206 5033 4868 4712 4564 4423 4288 4160 4039 3922 3812 37063605 3.508 3416 327 3242 3161 6736.463 620 5971 5747 5535 5335 516 4968 4799 4619 4487 4344 4207 4078 3954 3837 3726 3619 3518 3421 3329 9 74357909 6802 651562475995 579 5537 5328 51324946 472 4607 4451 4303 4163 4031 905 378636733566 3063 10 811 77227070246780 6418 615 5889 6650 5426 5216 5019 4833 4659 440 43194192 4054 3923 379936823571 11 8700 8306788774997096805 6495 6207 5938 5687 545 5234 5020 48364656 446 4327 417 40353 902 37763656 12 938588638347) 756 2161 681 6492 6194 59185660 5421 5197 1988 479346114419 4278 4127 395 3851 3725 1 99 939 8853 83587904 7487716750 6.424 6122 5842 5583 5 M2 511 4910 4715 4537 43624203 4053 39123.780 10563 089) 529587458247786 7367 6526628 6302 6002 5724 5468 5229 SOON 402 4611 442 4265 4107962 3824 15 18 3809712 090850 2061 76007191 6811 6462 61425847 5575 5.324.5022 4876 46754489 43154153 400 3859 16 11052 101069.47 8851 830 7824 7379 6974 6604 6265 5.954 5668 5 405 562 4938 4730 4536 4357 4189403) JRR 17 2.366 11274 10477 9763 9122 8544 802275497106728 6373 6047 5749 5475 5222 4990 4775 476 4.791 4219 4059 3910 18 12.659 11690 10828 00599372 8756 8201 7702 7250 6840 6 467 6128 5818 5524 5 273 5033 48124608 419 424340HO 3928 19 31M 1208511158 369604 950 365 7839 7366 6938 65506198 5877 5584 5316 507048434635 4442 4263 4097 3942 20 590 1246211470 105049818 9120 B5 2963 7469 7025 6623 6259 5920 562 5.353 5101 4870 4657 4460 42794110 2954 21 1029 1282111764 0836 100179292 8649 8075 7567 7102 6687 6312 5973 5665 5384 522 4891 4675 4476 4292 41213963 22 1451 116 12042 11061 10201 9442 872 R176 7645 7170 6743 6359 601 5696 5410 549 4909 4690 448843024303970 23 M857 4 12.303 11272371 9580 8883 8266 7718 7230 6792 6.399 604 5723 5432 5167 925 47034499 4311 41377976 20 15241 3799 255011459 105299702 895 8348 7784 7283 6835 6434 607 5746 5 451 5182 4997 470 4507 438 433981 25 15.522 01 12783 1654 675 9823 9077 842278437330 687364646097 5766 5467 51954948 4721 4514 4323 47 3985 21 15983 14375 1300311826 10 10 9929 91618488 789 737 6906 6491 6118 5.783 5 480 5 206 4956 4778 4570 4328 4151 7988 27 16.330 4663 13:21 192 1935 10027 9237 8548 793 7409 6935 6514 606 529 5492 5 215 4964 4734 4524 4332 41543990 24 6 1489 1406 2137 11051 69307 8602 7984 741 69616534 6152 5810 5502 5223 970 473945284335 4157 3.992 29 %.9845415122711158 10198970 8650 022 7470 6983 6551 6166 5820 5510 5229 4975 473 4531 433741593994 17292 15372 765 2.409 11258.10.274 9427 OM OSS 74967003 65666777 5829 5517 5235 4 979 476 4534 433941603995 40 19791 17195006033219251075707798951 8214 7634 21056642 6230 58715548 5258 499747604544 4.347 13999 Labeau Products, Ltd., of Perth, Australia, has $20,000 to invest. The company is trying to decide between two alternative uses for the funds as follows: Invest Invest Project Project x Y $20,000 $20,000 $ 8,000 $50,000 6 years 6 years 857 Investment required Annual cash intlovs Single cash inflow at the end of 6 years Lite of the project od The company's discount rate is 18% Click here to view Exhibit 128.1 and Exhibit 128-2, to determine the appropriate discount factor(s) using tables. Required: 1. Compute the net present value of Project X 2. Compute the net present value of Project Y 3. Which project would you recommend the company accept? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the net present value of Project X (Negative amount should be indicated by a minus sign. Round your final answer to the nearest whole dollar amount.) Required: 1. Compute the net present value of Project X 2. Compute the net present value of Project Y 3. Which project would you recommend the company accept? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the net present value of Project X. (Negative amount should be indicated by a minus sign. Round your final answer to the nearest whole dollar amount.) Net pretent value Ruited 1 Required 2 > Required: 1. Compute the net present value of Project X. 2. Compute the net present value of Project Y. 3. Which project would you recommend the company accept? Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Compute the net present value of Project Y. (Negative amount should be indicated by a minus sign. Round your final answer to the nearest whole dollar amount.) Net present value
