X-Tel budgets sales of $52,000 for April, $104,000 for May, and $56,000 for June. Sales are 60% cash and 40% on credit. All credit sales are collected in the month following the sale. Total sales for March were $13,000. Prepare a schedule of cash receipts from sales for April May, and June