XYZ Corporation is evaluating a capital expansion project. The following information is taken from XYZ Corporation company records, as well as other assumptions about the company:

Sales are expected to increase by $$115,000$ in years $1-2,$ increase by $$105,000$ in years $3-4,$ and increase by $$100,000$ in year $5$ and be sustained indefinitely thereafter.

Expenses are expected to increase by $$100,000$ in years $1-2,$ increase by $$75,000$ in years $3-4,$ and increase by $$50,000$ in year $5$ and be sustained indefinitely thereafter.

Accounts receivables are expected to increase by $$15,000$ and accounts payable are expected to increase by $$10,000,$ while no changes in cash or inventory are expected.

The expansion project$$s cost is $$60,000$ and will be depreciated using straight$-$line over the $5$ years.

XYZ Corporation$$s tax rate is $40\%$ and cost of capital is $8\%.$