XYZ has given the forecast sales for January $2011$ to July $2011$ and actual sales for November and December $2010$ as under with other particulars given prepare a cash budget for the five months i$.$e$,$ from January to May $2011.$ Op$.$ bal. Rs$\mathrm{.}1,00,000.$

$($i$)$ Sales $2010$

$\backslash$table$[[,$Rs$.],[$November$,3,20,000$