XYZ Inc. has expected earnings over the next year of $2/share (E₁ = 2). The company is expected to maintain an earnings retention rate of 40%, i.e., 60% of earnings are expected to be paid out as dividends every year. The company has a beta of 2, the risk-free rate is 4%, and the market risk premium is also 4%.