XYZ Ltd. agrees to lease office space from ABC Ltd. for 3 years. The monthly rental payable per the agreement is $10,000 with an escalation clause that calls for 5% increments annually. ABC Ltd. will also pay $25,000 to the lessee to help make improvements to the rental property - this will be deducted from the rental payments when corresponding receipts are submitted to the lessor. The lessee will also receive a 100% rent concession for the 1st month of the agreement. Please help us with the deferred rent schedule for the above arrangement.