Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Year 0 1 2 3 4 5 6 OCF 126,050.00 155,070.00 152,228.80 158,606.10 177,963.85 192,256.14 Net Capital Spending (650,000.00) Changes in NWC (25,000.00) (6,000.00) (6,000.00)
Year | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
OCF |
| 126,050.00 | 155,070.00 | 152,228.80 | 158,606.10 | 177,963.85 | 192,256.14 |
Net Capital Spending | (650,000.00) |
|
|
|
|
|
|
Changes in NWC | (25,000.00) | (6,000.00) | (6,000.00) | (6,000.00) | (6,000.00) | (6,000.00) | 55,000.00 |
CFFA | 675,000.00 | 132,050.00 | 161,070.00 | 158,228.80 | 164,606.10 | 183,963.85 | 137,256.14 |
Salvage Value | $ 1,000,000.00 |
After Tax Salvage | $ 790,000.00 |
Analyze, summarize and give your option in one paragraph.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started