Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Year 1 Year 2 Year 3 Year 0 Revenues -Cost of Goods Sold -Depreciation -EBIT -Taxes (20%) 500000 500000 500000 -160000 160000 - 160000

  

Year 1 Year 2 Year 3 Year 0 Revenues -Cost of Goods Sold -Depreciation -EBIT -Taxes (20%) 500000 500000 500000 -160000 160000 - 160000 -100,000 -100,000 100,000 240000 240000 240000 -48000 - 48000 -48000 =Unlevered net income 192000 192000 192000 +Depreciation 100,000 100,000 100,000 - Additions to Net Working Capital -20,000 -20,000 -20,000 -Capital Expenditures -300,000 -Free Cash Flow 272000 272000 272000 Visby Rides, a livery car company, is considering buying some new luxury cars. After extensive research, they come up with the above estimates of free cash flow from this project. The depreciation schedule shown is for three-year, straight-line depreciation. By how much would the net present value (NPV) of this project be increased, if the cars were depreciated by the MACRS schedule shown below given that the cost of capital is 10%? MACRS Year 0 33.33% Year 1 44.45% Year 2 14.81% Year 3 7.41% Depreciation Rate

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Reporting Financial Statement Analysis and Valuation

Authors: Clyde P. Stickney

6th edition

324302959, 978-0324302967, 324302967, 978-0324302950

More Books

Students also viewed these Finance questions

Question

How often do you meet with your graduate students?

Answered: 1 week ago