Year 13 Question 4 The following are the summarised balance sheets of Snow Ltd. at 30 September, years 12 and 13: Year 12 Year 13 Year 12 Share capital: R1 Fixed assets (other ordinary shares 50 000 50 000 than goodwill) 20 000 Non-distributable Current assets, less reserve 18 000 18 000 current liabilities 65 250 Taxation - accounting Current account - Hail years to 30 Ltd September, years 12 4 750 6 000 and 13 Income statement 12 500 20 250 R85 250 R94 250 R85 250 21 300 70 200 2750 R94 250 3. On 1 October year 12, Hail Ltd. acquired the entire share capital of Snow Ltd. for a cash payment of R30 000 and the issue of 4 000 shares of Ri each at a premium of 25 cents per share. The following occurred during the year ended 30 September, year 13: 1. Hail Ltd. invoiced goods to Snow Ltd. at cost plus 20% and at the year- end R3 600 of these goods remained unsold. 2. Snow Ltd. made a profit of R13 750 before charging taxation. At 30 September, year 12, Snow Ltd. made a provision for taxation of R4 750 for the accounting year to 30 September, year 12, and at 30 September, year 13, a taxation provision of R6 000 for the accounting year to 30 September, year 13. In determining the price of the shares of Snow Ltd. at 30 September, year 12, it was agreed to revalue at R15 000 the factory standing in the books at R12 500, and at R10 000 plant having a book value of R7 500, but the new values were not recorded in the books. Snow Ltd. provided for R1 500 (20%) depreciation on this plant in the year to 30 September, year 13. On 30 September, year 13, stock valued at R1 500 was in transit from Hail Ltd. to Snow Ltd., which did not record it in its books until 4 October, year 13. A remittance of R1 000 from Snow Ltd., included in the balance at current account, was not recorded by Hail Ltd. until 3 October, year 13. Required b) the pro forma journal entries required to be added to the trial balance of Hail Ltd. so that the consolidated balance sheet can be prepared at 30 September, year 13. Stipulate the Debit and credit side eg DR CR 600 Consolidated Income Statement To Closing stock (Being profits eliminated from unsold stock) 600 Year 13 Question 4 The following are the summarised balance sheets of Snow Ltd. at 30 September, years 12 and 13: Year 12 Year 13 Year 12 Share capital: R1 Fixed assets (other ordinary shares 50 000 50 000 than goodwill) 20 000 Non-distributable Current assets, less reserve 18 000 18 000 current liabilities 65 250 Taxation - accounting Current account - Hail years to 30 Ltd September, years 12 4 750 6 000 and 13 Income statement 12 500 20 250 R85 250 R94 250 R85 250 21 300 70 200 2750 R94 250 3. On 1 October year 12, Hail Ltd. acquired the entire share capital of Snow Ltd. for a cash payment of R30 000 and the issue of 4 000 shares of Ri each at a premium of 25 cents per share. The following occurred during the year ended 30 September, year 13: 1. Hail Ltd. invoiced goods to Snow Ltd. at cost plus 20% and at the year- end R3 600 of these goods remained unsold. 2. Snow Ltd. made a profit of R13 750 before charging taxation. At 30 September, year 12, Snow Ltd. made a provision for taxation of R4 750 for the accounting year to 30 September, year 12, and at 30 September, year 13, a taxation provision of R6 000 for the accounting year to 30 September, year 13. In determining the price of the shares of Snow Ltd. at 30 September, year 12, it was agreed to revalue at R15 000 the factory standing in the books at R12 500, and at R10 000 plant having a book value of R7 500, but the new values were not recorded in the books. Snow Ltd. provided for R1 500 (20%) depreciation on this plant in the year to 30 September, year 13. On 30 September, year 13, stock valued at R1 500 was in transit from Hail Ltd. to Snow Ltd., which did not record it in its books until 4 October, year 13. A remittance of R1 000 from Snow Ltd., included in the balance at current account, was not recorded by Hail Ltd. until 3 October, year 13. Required b) the pro forma journal entries required to be added to the trial balance of Hail Ltd. so that the consolidated balance sheet can be prepared at 30 September, year 13. Stipulate the Debit and credit side eg DR CR 600 Consolidated Income Statement To Closing stock (Being profits eliminated from unsold stock) 600