Year Units Sold 11 65,000 93,000 120,000 (110,000 5 83,000 50,000 Price per Unit = $260.00 Variable Cost per unit = $125.00 Fixed Costs = $255,000.00 Taxes = 36% Cost of Equipment = $33,200,000.00 Shipping and Installation Costs = $1,000,000.00 Increase in Working Capital = $150,000.00 Salvage Value = $80,000.00 . Life of Equipment = 6 years. Sa Price (End of Useful Life of Project Equipment) = $30,000.00 Required Return Rate (for NPV and IRR Calculation) = 17% Use the information above to calculate the following for this 6-year Capital Budgeting Project: 1. Annual Cash Flows for Years 1-6 2. the Initial Outlay in Year 0 3. the Depreciable Base 4. Depreciation Expense (Straight Line) 5. Proceeds from Sale of Equipment (aka Cash Flow from Sale at end of useful) 6. CF Total from the Terminal Year 6 7. the Net Present Value (NPV) of the Cash Flows for years 1-6 8. the IRR (Internal Rate of Return)