Answered step by step
Verified Expert Solution
Question
1 Approved Answer
yes there are 2 seperate balance sheets problems . I don't know why Wheeling Company is a merchandiser that provided a balance sheet as of
yes there are 2 seperate balance sheets problems . I don't know why
Wheeling Company is a merchandiser that provided a balance sheet as of September 30 as shown below: Wheeling Company Balance sheet September 30 Assets Cash $ 70,600 Accounts receivable 118,000 Inventory 51,300 Buildings and equipment, net of depreciation 244,000 Total assets $ 483,900 Liabilities and Stockholders' Equity Accounts payable $ 119,900 Common stock 216,000 Retained earnings 148,000 Total liabilities and stockholders' equity $ 483,900 The company is in the process of preparing a budget for October and has assembled the following data: 1. Sales are budgeted at $380,000 for October and $390,000 for November. Of these sales, 35% will be for cash; the remainder will be credit sales. Forty percent of a month's credit sales are collected in the month the sales are made, and the remaining 60% is collected in the following month. All of the September 30 accounts receivable will be collected in October. 2. The budgeted cost of goods sold is always 45% of sales and the ending merchandise inventory is always 30% of the following month's cost of goods sold. 3. All merchandise purchases are on account. Thirty percent of all purchases are paid for in the month of purchase and 70% are paid for in the following month. All of the September 30 accounts payable to suppliers will be paid during October. 2. The budgeted cost of goods sold is always 45% of sales and the ending merchandise inventory is always 30% of the following month's cost of goods sold. 3. All merchandise purchases are on account. Thirty percent of all purchases are paid for in the month of purchase and 70% are paid for in the following month. All of the September 30 accounts payable to suppliers will be paid during October. 4. Selling and administrative expenses for October are budgeted at $79,600, exclusive of depreciation. These expenses will be paid in cash. Depreciation is budgeted at $2,440 for the month. Required: 1. Using the information provided, calculate or prepare the following: a. The budgeted cash collections for October b. The budgeted merchandise purchases for October. c. The budgeted cash disbursements for merchandise purchases for October. d. The budgeted net operating income for October. e. A budgeted balance sheet at October 31. 2. Assume the following changes to the underlying budgeting assumptions: (1) 50% of a month's credit sales are collected in the month the sales are made and the remaining 50% is collected in the following month, (2) the ending merchandise inventory is always 10% of the following month's cost of goods sold, and (3) 20% of all purchases are paid for in the month of purchase and 80% are paid for in the following month. Using these new assumptions, calculate or prepare the following: a. The budgeted cash collections for October. b. The budgeted merchandise purchases for October. c. The budgeted cash disbursements for merchandise purchases for October. d. Net operating income for the month of October. e. A budgeted balance sheet at October 31. Complete this question by entering your answers in the tabs below. Reg 1A Reg 13 Reg 10 Req 1D Req 1E Req 2A Reg 23 Reg 2C Reg 2D Reg 2 Prepare the budgeted cash collections for October. Budgeted cash collections for October Reg 1A Reg 1B > Complete this question by entering your answers in the tabs below. Req 1A Reg 13 Reg 10 Reg 10 Reg 15 Reg 2A Reg 23 Reg 20 Reg 2D Reg 2E Prepare the budgeted merchandise purchases for October. Budgeted merchandise purchases for October Complete this question by entering your answers in the tabs below. Reg 1A Reg 13 Req 10 Reg 10 Reg 15 Reg 2A Reg 23 Reg 2C Reg 2D Reg 2E Prepare the budgeted cash disbursements for merchandise purchases for October. Budgeted cash disbursements for merchandise purchases for October Complete this question by entering your answers in the tabs below. Req 1A Reg 13 Req 1C Reg 10 Reg 1E Reg 2A Reg 23 Reg 2C Reg 2D Reg 2 Prepare the budgeted net operating income for October. Budgeted net operating income for October Reg 1A Reg 13 Req 1C Reg 1D Reg 1E Reg 2A Reg 23 Reg Prepare a budgeted balance sheet at October 31. Wheeling Company Balance Sheet October 31 Assets Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equity Complete this question by entering your answers in the tabs below. Reg 1A Reg 1B Reg 10 Reg 10 Reg 15 Reg 2A Req 23 Reg 2c Req 2D Reg 2E Prepare the budgeted cash collections for October. Assume that 50% of a month's credit sales are collected in the month the sales are made and the remaining 50% is collected in the following month, (2) the ending merchandise inventory is always 10% of the following month's cost of goods sold, and (3) 20% of all purchases are paid for in the month of purchase and 80% are paid for in the following month. Show less Budgeted cash collections for October Complete this question by entering your answers in the tabs below. Req 1A Reg 13 Reg 10 Reg 1D Reg 15 Reg 2A Reg 28 Reg 2C Reg 2D Reg 2E Prepare the budgeted merchandise purchases for October. Assume that 50% of a month's credit sales are collected in the month the sales are made and the remaining 50% is collected in the following month, (2) the ending merchandise inventory is always 10% of the following month's cost of goods sold, and (3) 20% of all purchases are paid for in the month of purchase and 80% are paid for in the following month. Show less Budgeted merchandise purchases for October Complete this question by entering your answers in the tabs below. Req 1A Reg 18 Reg 10 Reg 1D Reg 15 Reg 2A Reg 23 Reg 2C Req 2D Reg 2E Prepare the budgeted cash disbursements for merchandise purchases for October. Assume that 50% of a month's credit sales are collected in the month the sales are made and the remaining 50% is collected in the following month, (2) the ending merchandise inventory is always 10% of the following month's cost of goods sold, and (3) 20% of all purchases are paid for in the month of purchase and 80% are paid for in the following month. Show less Budgeted cash disbursements for merchandise purchases for October Prepare a budgeted balance sheet at October 31. Assume that 50% of a month's credit sales are collected in the month the sales are made and the remaining 50% is collected in the following month, (2) the ending merchandise inventory is always 10% of the following month's cost of goods sold, and (3) 20% of all purchases are paid for in the month of purchase and 80% are paid for in the following month. Show less Wheeling Company Balance Sheet October 31 Assets Total assets Liabilities and Stockholders' Equity Total liabilities and stockholders' equityStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started