You and 5 other founders are working on a startup that makes robotic prostheses. You each have 100,000 shares of stock and the company is valued at $6,000,000 currently. Question

1) What is each share of stock worth right now, with a total of 600,000 shares issued and the startup valued at $6,000,000? TYPE THAT VALUE HERE: and also put it in cell F15 (the orange cell) and read this next Part:

2)An investor comes along and invests $1,000,000. Put that amount in cell E9 (green cell). What happened to the percentage of your share of ownership? (look at column G) What is it now? TYPE THAT VALUE HERE: and read this next part:

3)Your investor tells you to create an option pool for employees of 150,000 shares. Put that amount in cell H10 (red cell). What happened to the percentage of your share of ownership now? (look at column I) What is it? TYPE THAT VALUE HERE:

and read this next part: 4) What happened to the Post-Money Value Per Share in cell F15 (blue cell) compared to the Pre-Money Valuation? TYPE THAT VALUE HERE: