Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a

You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops a consultant's report on your desk, and complains, "We owe these consultants $1.4 million for this report, and I am not sure their analysis makes sense. Before we spend the $20 million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions of dollars):

1 2 . . . 9 10
Sales revenue 26.000 26.000 26.000 26.000

Cost

of goods sold

15.600 15.600 15.600 15.600

=Gross

profit

10.400 10.400 10.400 10.400

General,

sales, and administrative expenses

1.600 1.600 1.600 1.600
Depreciation 2.000 2.000 2.000 2.000

=Net

operating income

6.800 6.800 6.800 6.800

Income

tax

2.38 2.38 2.38 2.38

=Net

income

4.420 4.420 4.420 4.420

All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of 30% on the equipment for tax purposes. The report concludes that because the project will increase earnings by $4.420 million per year for 10 years, the project is worth $44.2 million. You think back to your glory days in finance class and realize there is more work to be done! First you note that the consultants have not factored in the fact that the project will require $12 million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed $1.6 million of selling, general and administrative expenses to the project, but you know that $0.8 million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on!

*** Given the available information, what are the free cash flows in years 0 through 10 that should be used to evaluate the proposed project?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Commodity Trade And Finance

Authors: Michael Tamvakis

2nd Edition

041573245X, 978-0415732451

More Books

Students also viewed these Finance questions

Question

How do children understand what is genderappropriate behaviour?

Answered: 1 week ago

Question

Explain Coulomb's law with an example

Answered: 1 week ago

Question

What is operating system?

Answered: 1 week ago

Question

What is Ohm's law and also tell about Snell's law?

Answered: 1 week ago