Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are an employee of University Consultants, Ltd. and have been given the following assignment. You are to present an investment analysis of a small

image text in transcribedimage text in transcribed

You are an employee of University Consultants, Ltd. and have been given the following assignment. You are to present an investment analysis of a small income-producing office property for sale to a potential investor. The asking price for the property is $1,250,000; rents are estimated at $200,000 during the first year and are expected to grow at 3 percent per year thereafter. Vacancies and collection losses are expected to be 10 percent of the rents. Operating expenses will be 35% of effective gross income. A fully amortizing 70 percent loan can be obtained at an 11 percent interest for 30 years. The loan requires constant monthly payments and is a fixed rate mortgage. The mortgage has no prepayment penalties. Interest accrues on a monthly basis. The property is expected to appreciate in value at 3 percent per year and is expected to be owned for three years and then sold. You determine that the building represents 90% of the acquisition price. The building should be depreciated using the straight line method over 39 years. The potential investor indicates that she is in the 36 percent tax bracket and has enough passive income from other activities so that any passive losses from this activity would not be subject to any passive activity loss limitations. Capital gains from price appreciation will be taxed at 20 percent and depreciation recapture will be taxed at 25%. Now assume the investment is financed with a 70% loan-to-value ratio interest-only mortgage. The interest rate on this mortgage will remain at 11%. e) Find the IRR under this alternative assumption? You are an employee of University Consultants, Ltd. and have been given the following assignment. You are to present an investment analysis of a small income-producing office property for sale to a potential investor. The asking price for the property is $1,250,000; rents are estimated at $200,000 during the first year and are expected to grow at 3 percent per year thereafter. Vacancies and collection losses are expected to be 10 percent of the rents. Operating expenses will be 35% of effective gross income. A fully amortizing 70 percent loan can be obtained at an 11 percent interest for 30 years. The loan requires constant monthly payments and is a fixed rate mortgage. The mortgage has no prepayment penalties. Interest accrues on a monthly basis. The property is expected to appreciate in value at 3 percent per year and is expected to be owned for three years and then sold. You determine that the building represents 90% of the acquisition price. The building should be depreciated using the straight line method over 39 years. The potential investor indicates that she is in the 36 percent tax bracket and has enough passive income from other activities so that any passive losses from this activity would not be subject to any passive activity loss limitations. Capital gains from price appreciation will be taxed at 20 percent and depreciation recapture will be taxed at 25%. Now assume the investment is financed with a 70% loan-to-value ratio interest-only mortgage. The interest rate on this mortgage will remain at 11%. e) Find the IRR under this alternative assumption

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Forensic And Investigative Accounting

Authors: Professor D. Larry Crumbley, Lester E. Heitger, G. Stevenson Smith

8th Edition

0808046241, 9780808046240

More Books

Students also viewed these Accounting questions

Question

=+Why were they effective? How could you continue the campaign?

Answered: 1 week ago

Question

=+Who's your primary audience?

Answered: 1 week ago

Question

=+What do they need to hear?

Answered: 1 week ago