Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are an intern working in Salam Berhad. Salam is interested to invest money in either Top Glove Berhad or Hartatelaga Berhad. Your manager has

You are an intern working in Salam Berhad. Salam is interested to invest money in either Top Glove Berhad or Hartatelaga Berhad. Your manager has recently asked to interpret the financial statements of both companies for the financial year 2020. You are required to produce a report, which focuses on specific aspects of financial performance and financial position of Top Glove and Hartatelaga, which are of particular interest your manager. Your report should contain the following:

  1. Analyse and interpret the financial statements of both companies based on the ratios calculated in part (b) above AND recommend which company should Salam Berhad invest in with proper justification. (500 words)

part B answers;

Ratios

Top Glove

Hartatelaga

1.Operating profit Margin=(Profit from operations/Revenues)*100

(2355886/7236317)*100=

(566221540/2924313603)*100=

32.56%

19.36%

2.Net profit margin=(Profit Net of tax/Revenues)*100

(1903815/7236317)*100=

(434397384/2924313603)*100=

26.31%

14.85%

3.Return on total assets(ROA)=(Net profit after tax /Average assets)*100

Av. Assets= (Total assets,2019+TA 2020)/2

(5688205+8672926)/2=

(2992095353+3313923868)/2=

7180566

3153009611

ROA=

(1903815/7180566)*100=

(434397384/3153009611)*100=

26.51%

13.78%

4.Return on Equity(ROE)=(Net profit after tax /Average SH Equity)*100

Av. SH Equity= (Total SH Equity ,2019+TE 2020)/2

(2554141+6309675)/2

(2259230061+2543123220)/2=

4431908

2401176641

ROE=

(1903815/4431908)*100=

(434397384/2401176641)*100=

42.96%

18.09%

All the profitability ratios are just about half or even less ,for Hartatelega , when compared to Top Glove

As gross profit is not available for Top Glove, to maintain comparability , operating profit margins have been worked out for both companies

Ratio

Top Glove

Hartatelaga

Current Ratio

(4,261561,000/1,978,799,000)

(1,088,521,433/407,039,182)

Current ratio

2.15

2.67

Ratio

Top Glove

Hartatelaga

Quick Ratio (Current Assets-iventory-prepaid expenses/ current liabilities)

((4,261,561,00-525,645,00)/ 1,978,799,000))

((1,088,521,433-273,908,980)/407,039,182)

Quick Ratio

1.89

2.00

Ratio & formula

Top Glove

Hartalega

Trade receivables collection period = ((Trade receivables/ credit sales)/365))

Av.Receivables = (Receivables,2019+Receivables 2020)/2

(592217+803059)/2=

(458263408+502054816)/2=

697638

480159112

Trade receivables collection period=

365/(7236317/697638)=

365/(2924313603/480159112)=

Days

35.2

59.9

Trade payables payables payment period =((Trade payables/ credit sales)/365)

Av.Payables= (Payables,2019+Payables 2020)/2

(492414+670671)/2=

(259526314+273874382)/2=

581543

266700348

Trade payables payment period=

365/(4932440/581543)=

365/(2182777927/266700348)=

Days

43.0

44.6

Inventory turnover = ( net sales / average inventory at selling price )

Av.Inventory= (Inventory,2019+Inventory, 2020)/2

(629896+525645)/2=

(275527359+273908980)/2=

577771

274718170

Inventory turnover=

4932440/577771=

2182777927/274718170=

times in a year

8.5

7.9

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Controlling Fur Kleine Und Mittlere Unternehmen

Authors: David Muller

2nd Edition

3110514877, 9783110514872

More Books

Students also viewed these Accounting questions

Question

List three ways you intend to provide superior customer service.

Answered: 1 week ago

Question

c. What is the persons contact information?

Answered: 1 week ago