Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are an Investment Banker with the firm of Emerson, Lake and Palmer, LLC and you're working on a leveraged acquisition being considered by your

image text in transcribed
image text in transcribed
You are an Investment Banker with the firm of Emerson, Lake and Palmer, LLC and you're working on a leveraged acquisition being considered by your client, Allison Chains, Inc. You've received financial information and projections from the target company and you begin the preparation of you DCF valuation model. You know that your Managing Director at Emerson, Lake and Palmer, LLC will want to present two general forms of analysis to the Allison Chains, Inc. board of directors The first will be a valuation of the entire business enterprise based on a projection of Free Cash Flow. The second will be an IRR analysis of the specific investment returns in the form of Net Cash Flow that Allison Chains, Inc. will earn on the equity portion of their purchase of the target company. Earnings before Interest, Taxes, Depr. and Amort. Amortization Expense Depreciation Expense Earnings Before Interest and Taxes Interest Expense Income Before taxes Provision for Taxes Net income Year 1 $ 15,000 $ 0 $ 3,000 S 12,000 2,000 $ 10,000 $ 2,700 $17,300 Other data Dividends Paid Required Change in New Working Capital $ 0 ($ 1,000) The first will be a valuation of the entire business enterprise based on a projection of Free Cash Flow. The second will be an IRR analysis of the specific investment returns in the form of Net Cash Flow that Allison Chains, Inc. will earn on the equity portion of their purchase of the target company. Earnings before Interest, Taxes, Depr, and Amort. Amortization Expense Depreciation Expense Earnings Before Interest and Taxes Interest Expense Income Before taxes Provision for Taxes Net income Year 1 $ 15,000 $ 0 $ 3,000 $ 12,000 $ 2,000 $ 10,000 $ 2,700 $ 7,300 Other data Dividends Paid Required Change in New Working Capital Capital Expenditures Net Debt Principal Payments $ 0 (S. 1,000) ($ 3,200) ($ 1,000) Based on the information set out above, make separate calculations of the Year 1 values of FCF and NCF that you'll use in your valuation modeling

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing A Complete Guide To Perform Internal And External Audits

Authors: Tim Power

1st Edition

1801490031, 978-1801490030

More Books

Students also viewed these Accounting questions