You are analyzing a 30,000 RSF industrial property located at 123 Main St. in Denver, CO. The purchase price is $1.2 milion and a 70% ioan is available for a torm of 25 years (monthly payments) at an interest rate of 9%. The current market rental rate is $9.00 RSF and the current vacancy is 10%. Operating expenses are $135,000 per year. Answer the folloving: Annual debt service (ADS) Operating expense ratio Det coverage ratio Equity dividend rate (Re) (cash-on-cash) Cap Rate (Po) Break-ovon oooupancy ratio