Answered step by step
Verified Expert Solution
Question
1 Approved Answer
You are analyzing Field Technologies, Inc. From their financial statements and industry research, you have gathered information below. What would you estimate the value
You are analyzing Field Technologies, Inc. From their financial statements and industry research, you have gathered information below. What would you estimate the value of the common equity shares to be using a discounted Free Cash Flow to the Firm valuation for the next 5 years and an EV/EBITDA Exit Multiple assuming an acquisition after the end of the 5th year? EBITDA at the end of year 5 is projected to be 8,750 million and the multiple is 15. Answer in price per share to the nearest cent (0.01). Net Income $3,000 million Free Cash Flows to the Firm (last year) $5,500 million Analysts expected growth rate (FCFF) 7.5% per year going forward WACC 12.5% Cost of Equity Capital Interest Expense 22.5% $1,600 million Effective Tax Rate Par value of debt outstanding Market beta 22.0% $45,000 million 1.95 Risk-free rate 1.50% Preferred Equity Shares $5,000 million Minority Interest $2,500 million Additional Paid-In Capital (APIC) $4,500 million Cash and Equivalents $2,000 million Weighted Avg. Diluted Shares 300 million Dividend $4.5 per year Expected growth rate of dividends 3.92%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started