You are analyzing Field Technologies, Inc. From their financial statements and industry research, you have gathered information below. What would you estimate the value of the common equity shares to be using a discounted Free Cash Flow to the Firm valuation for the next 5 years and an EV/EBITDA Exit Multiple assuming an acquisition after the end of the 5th year? EBITDA at the end of year 5 is projected to be 8,750 million and the multiple is 15. Answer in price per share to the nearest cent (0.01). Net Income $3,000 million Free Cash Flows to the Firm (last year) $5,500 million Analysts expected growth rate (FCFF) 7.5% per year going forward WACC 12.5% Cost of Equity Capital Interest Expense 22.5% $1,600 million Effective Tax Rate Par value of debt outstanding Market beta 22.0% $45,000 million 1.95 Risk-free rate 1.50% Preferred Equity Shares $5,000 million Minority Interest $2,500 million Additional Paid-In Capital (APIC) $4,500 million Cash and Equivalents $2,000 million Weighted Avg. Diluted Shares 300 million Dividend $4.5 per year Expected growth rate of dividends 3.92%