You are ceo of a facility and Aetna has offered you a contract. Develop the P&L statement for the following assumptions between and 55,000 procedures in increments of 2,500:

-Aetna is offering you a contract that will pay you a flat fee of $2,750,000 across all ranges of volume

-Supply costs = $42.50 per procedure.

-You get a hazardous disposal fee of $2.50 per procedure

-Fixed costs = $1,200,000

-You will need to hire an additional salaried employee with volumes of 35,000 or more at an annual cost of $47.000

please put volumes 0 - 55,000 in increments of 2,500 into excel file so i could get totals revenues, total fixed costs, etc