You are given the following information. Imagine that the reinvestment assumptions are not changing in steady state. Steady state growth rate is 1.5% and WACC for the entire model is 8.3%. (Don't forget terminal value which in this example is CF5*(1+g)/(wacc-g). What is the value of operating assets?

	0	1	2	3	4	5
Revenue	100	115	132	152	174	201
EBIT(1-t)	25	29	33	38	43.5	50.25
CF		24	27	31	37	41

A) 528.70

B) 534.77

C) 602.94