Answered step by step
Verified Expert Solution
Question
1 Approved Answer
You are looking to invest $150,000 in some small manufacturing equipment to augment your present production capabilities. The equipment is to be depreciated according to
You are looking to invest $150,000 in some small manufacturing equipment to augment your present production capabilities. The equipment is to be depreciated according to MACRS-3. You estimate that you will be able to salvage the equipment for $35,000 in five years time. You estimate that the investment will generate the following additional revenues, COGS and Operating Costs: Revenues COGS Operating costs $540,000.00 $340,200.00 $84,789.00 $538,380.00 $333,795.60 $86,345.00 $542, 110.50 $346,950.72 $82,789.00 $543,618.90 $342,479.91 $88,453.00 $539,330 $334,384 $86,357 Business ordinary tax rate is 29%. You take a loan for the entire $150,000 at 6% interest rate over 5 years. 1. Develop the Deprecation Table and Amortization Table 2. Calculate the: a. Net Income for the project (Income Statement) b. Following cash flows for the project: i. Operating Cash Flows ii. Investing Cash Flows iii. Financing Cash Flows iv. Net Cash Flow
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started