Question
You are researching Time Manufacturing and found the following statement of cash flows for the most recent year. He also knows that the company paid
You are researching Time Manufacturing and found the following statement of cash flows for the most recent year. He also knows that the company paid $99.8 million in current taxes and had interest expense of $49.8 million.
TIME MANUFACTURING Statement of Cash Flows ($ in millions) | |||
Operations | |||
Net Income | ps | 191.0 | |
Depreciation | 95.8 | ||
deferred taxes | 20.8 | ||
Changes in assets and liabilities | |||
accounts receivable | –19,8 | ||
inventories | 23.8 | ||
Accounts payable | 18.8 | ||
Accumulated expenses | –10,8 | ||
Other | 4.8 | ||
Total cash flow from operations | ps | 324.4 | |
Investment activities | |||
Acquisition of fixed assets | ps | 197.0 | |
Sale of fixed assets | 24,8 | ||
Total cash flow from investing activities | ps | 172.2 | |
financing activities | |||
Long-term debt withdrawal | ps | 180.0 | |
Proceeds from the sale of long-term debt | 134.0 | ||
dividends | –104.0 | ||
share repurchase | –31.0 | ||
Proceeds from new share issue | 62.0 | ||
Total cash flow from financing activities | ps | 119.0 | |
Cash change (on balance sheet) | ps | 33.2 | |
1. Calculate operating cash flow. (Do not round intermediate calculations. Enter your answer in millions, for example, 10.2 million would be entered as 10.2. A negative answer should be indicated with a minus sign. Round your answer to one decimal place, for example, 32, 1).
Operating cash flow $
2. Calculate the net capital expenditure. (Do not round intermediate calculations. Enter your answer in millions, for example, 10.2 million would be entered as 10.2. A negative answer should be indicated with a minus sign. Round your answer to one decimal place, for example, 32, 1).
Net capital expenditure $
3. Calculate the change in net working capital.(Do not round intermediate calculations. Enter your answer in millions, for example, 10.2 million would be entered as 10.2. A negative answer should be indicated with a minus sign. Round your answer to one decimal place, for example, 32, 1).
Change in net working capital $
4. Calculate the cash flow to creditors. (Do not round intermediate calculations. Enter your answer in millions, for example, 10.2 million would be entered as 10.2. A negative answer should be indicated with a minus sign. Round your answer to one decimal place, for example, 32, 1).
Cash flow to creditors $
5. Calculate the cash flow to shareholders.(Do not round intermediate calculations. Enter your answer in millions, for example, 10 million would be entered as 10. A negative answer should be indicated with a minus sign. Round your answer to the nearest whole dollar amount, for example, 32.)
Cash flow to shareholders $
Step by Step Solution
3.30 Rating (144 Votes )
There are 3 Steps involved in it
Step: 1
Lets calculate the operating cash flow net capital expenditure change in net working capital cash fl...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started