Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are the controller for 21st Century Technologies. Your staff has prepared an income statement for the current year and has developed the following additional

image text in transcribed
image text in transcribed
image text in transcribed
You are the controller for 21st Century Technologies. Your staff has prepared an income statement for the current year and has developed the following additional information by analyzing changes in the company's balance sheet accounts. 21ST CENTURY TECHNOLOGIES INCOME STATEMENT FOR THE YEAR ENDED DECEMBER 31, 2021 Rewenne: Net sales $3,200,000 Interest revenue 40,000 Gain on sales of marketable securities 34.000 Total revenue and gains $3.274.000 Costs and expenses: Cost of goods sold $1.620,000 Operating expenses (including depreciation of $150,000) 1.240,000 Interest expense 42.000 Income tax expense 100.000 Loss on sales of plant assets 12,000 Total costs, expenses, and losses 3,014,000 Net income $ 260,000 Additional Information 1. Accounts receivable increased by $60,000, 2. Accrued interest receivable decreased by $2,000. 3. Inventory decreased by $60,000, and accounts payable to suppliers of merchandise decreased by $16,000. 4. Short-term prepayments of operating expenses increased by $6,000, and accrued liabilities for operating expenses decreased by $8.000 5. The liability for accrued interest payable increased by $4.000 during the year. 6. The liability for accrued income taxes payable decreased by $14.000 during the year, 7. The following schedule summarizes the total debit and credit entries during the year in other balance sheet accounts, Page 614 Debit Entries Credit Entries Marketable Securities Notes Receivable (cash loans made to borrowers) Plant Assets (see paragraph 8) Notes Payable (short-term borrowing) Capital Stock Additional Paid-in Capital-Capital Stock Retained Earnings (see paragraph 9) $ 60,000 44,000 500,000 92,000 $ 38,000 28,000 36.000 82.000 20.000 160,000 260,000 120,000 8. The $36,000 in credit entries to the Plant Assets account is net of any debits to Accumulated Depreciation when plant assets were retired. The $36,000 in credit entries represents the book value of all plant assets sold or retired during the year. 9. The $120,000 debit to Retained Earnings represents dividends declared and paid during the year. The $260,000 credit entry represents the net income shown in the income statement. 10. All investing and financing activities were cash transactions. 11. Cash and cash equivalents amounted to $244,000 at the beginning of the year and to $164,000 at year-end. Instructions 2. Prepare a statement of cash flows for the current year. Use the direct method of reporting cash flows from operating activities. Place brackets around dollar amounts representing cash outflows. Show separately your computations of the following amounts. 1. Cash received from customers 2. Interest received 3. Cash paid to suppliers and employees 4. Interest paid 5. Income taxes paid 6. Proceeds from sales of marketable securities. 7. Proceeds from sales of plant assets. 8. Proceeds from issuing capital stock b. Explain the primary reason why b. Explain the primary reason why 1. The amount of cash provided by operating activities was substantially greater than the company's net income. 2. There was a net decrease in cash over the year, despite the substantial amount of cash provided by operating activities. c. As 21st Century's controller, you think that through more efficient cash management, the company could have held the increase in accounts receivable for the year to $10,000, without affecting net income. Explain how holding down the growth in receivables affects cash. Compute the effect that limiting the growth in receivables to $10,000 would have had on the company's net increase or decrease in cash (and cash equivalents) for the year

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Entrepreneurial Finance

Authors: Marco Da Rin, Thomas Hellmann

8th Edition

0199744750, 9780199744756

More Books

Students also viewed these Accounting questions

Question

What influences peoples choice of values?

Answered: 1 week ago

Question

=+2. Are you happy to pay a price premium for CSR products?

Answered: 1 week ago