Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are the controller for the Lynbrook Company. Your staff has prepared a balance sheet and income statement for the year ended December 31, 2018

You are the controller for the Lynbrook Company. Your staff has prepared a balance sheet and income statement for the year ended December 31, 2018 (see following page). They have also provided you with the following information about Lynbrooks activities during 2018:

Lynbrook declared and paid a cash dividend this year.

Bonds with a principal balance of $380,000 were repaid during this year.

Equipment was sold during this year for $70,000. The equipment had cost $130,000 and had $40,000 in accumulated depreciation on the date of sale.

Long-term investments were sold during the year for $110,000. These investments had cost $50,000 when purchased several years ago.

The subsidiaries did not repay any outstanding loans during the year.

Lynbrook did not repurchase any of its own stock during the year.

Required:

Prepare a statement of cash flows (operating, investing, & financing) for the year ended December 31, 2018. Use the indirect method to prepare the operating activities section of the cash flows statement.

Lynbrook Company

Balance Sheet

December 31,

Assets

2018

2017

Current Assets:

Cash and Cash Equivalents

71,000

50,000

Accounts Receivable

590,000

610,000

Inventory

608,000

420,000

Prepaid Expenses

10,000

5,000

Total current assets

1,279,000

1,085,000

Property, Plant, and equipment

2,370,000

1,800,000

less: Accumulated Depreciation

615,000

560,000

Net property, plant, and equipment

1,755,000

1,240,000

Long-term investments

80,000

130,000

Loans to subsidiaries

120,000

70,000

Total assets

3,234,000

2,525,000

Liabilities and Stockholders' Equity

Current liabilities

Accounts payable

870,000

570,000

Accrued liabilities

25,000

42,000

Income taxes payable

133,000

118,000

Total current liabilities

1,028,000

730,000

Bonds payable

620,000

400,000

Total liabilities

1,648,000

1,130,000

Stockholders' Equity

Common stock

1,090,000

1,000,000

Retained earnings

496,000

395,000

Total stockholders' equity

1,586,000

1,395,000

Total Liabilities and Stockholders' Equity

3,234,000

2,525,000

Lynbrook Company

Income Statement

For the year ended December 31, 2018

Sales

3,000,000

Cost of goods sold

1,860,000

Gross margin

1,140,000

Selling and administrative expenses

930,000

Net operating income

210,000

Non operating items:

Gain on sales of investments

60,000

Loss on sale of equipment

( 20, 000)

40,000

Income before taxes

250,000

Income taxes

80,000

Net income

170,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing The Art and Science of Assurance Engagements

Authors: Alvin A. Arens, Randal J. Elder, Mark S. Beasley, Ingrid B. Splettstoesser

12th Canadian edition

133098230, 978-0132791564, 132791560, 978-0133098235

More Books

Students also viewed these Accounting questions