You are the financial analyst for a tennis racket manufacturer. The company is considering using a graphitelike material in its tennis rackets. The company has estimated the information in the following table about the market for a racket with the new material. The company expects to sell the racket for $6$ years. The equipment required for the project will be depreciated on a straight$-$line basis and has no salvage value. The required return for projects of this type is $13$ percent and the company has a $22$ percent tax rate.

Pessimistic Expected Optimistic

Market size $122,000132,000144,000$

Market share $19\%23\%25\%$

Selling price $ $154$ $ $159$ $ $163$

Variable costs per unit $ $101$ $ $97$ $ $94$

Fixed costs per year $ $973,000$ $ $918,000$ $ $888,000$

Initial investment $ $1,944,000$ $ $1,794,000$ $ $1,774,000$

Calculate the NPV for each case for this project. Assume a negative taxable income generates a tax credit. $($A negative amount should be indicated by a minus sign. Do not round intermediate calculations and round your answers to $2$ decimal places, e$.$g$.,32\mathrm{.}16.)$