You are trying to value a new AI startup. This startup will be financed with $10\%$ debt and $90\%$ equity and is expected to maintain this capital structure. The unlevered cost of capital in the industry is $16\%.$ The cost of debt for this company is $4\%.$ You estimate that the FCF for the first $4$ years will be $$-10$ M $($t$=1),$ $$2($t$=2),$ $$5$ M $($t$=3),$ and $$10$ M $($t$=4).$ Additionally, you estimate that the EBIT in year $4$ will be $$14$ M$.$ The tax rate for this company is $15\%.$

Q$1)$ What is the value of the company today if you believe the growth rate of FCF after year $4$ is $5\%?$

Q$2)$ What is the value of the company today if you believe the EV$/$EBIT exit multiple in year $4$ will be $12\mathrm{.}8?$

Q$3)$ Given your answer to Q$7,$ if the company had $5$ million shares, what should the price of each share be$?$

Input the Terminal Value in the answer prompt.