Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are working on cash flow projections for a 38,000-square-foot office building occupied by two tenants, A and B. The lease for tenant A, who

You are working on cash flow projections for a 38,000-square-foot office building occupied by two tenants, A and B. The lease for tenant A, who occupies 26,000 square feet of space, expires in 5 years. You expect to receive the market rent in year 6, $42.00/sf, whether tenant A decides to renew or vacate. If tenant B will pay $40.00/sf to rent 12,000 square feet of space in year 6. Tenant A's lease expires in year 5, and you expect them to renew with a probability of .85. If they do not renew, you expect it will take about 6 months to find a new tenant for the space. The leases for both tenants are triple net; tenants pay property taxes, insurance, and maintenance. The owner is responsible for utilities and sewage. The expected annual cost for these services is $3.20/SF.

Step 1: What is the building's expected potential gross income for that year?

Step 2: What effective gross income do you expect to receive in year 6?

Step 3: What is the expected occupancy rate in year 6?

Step 4: What is the expected utility and sewage expense in year 6 if the expenses are 25% fixed?

Step 5: Given no other expenses, what is NOI for year 6 of ownership?

Step 6: What is the price you expect to receive for the building based on an 8% cap rate if you sell it in year 5?

Please answer all the steps as it incudes one question.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Inside Private Equity

Authors: James M. Kocis, James C. Bachman IV, Austin M. Long III, Craig J. Nickels

1st Edition

0470421894, 978-0470421895

More Books

Students also viewed these Finance questions