You are working on two of the same questions i've submitted

Balance Sheet	2013	2014	2015	2016	2017	2018	2019	Average
Cash	10,414	8,958	7,309	8,555	6,006	9,077	6,480	8,114
Accounts Receivable	4,873	4,466	3,941	3,856	3,667	3,685	3,971	4,065
Inventory	3,277	3,100	2,902	2,675	2,655	3,071	3,379	3,008
Current Assets	31,304	32,986	33,395	34,010	36,545	24,930	20,411	30,511
Depreciation	1,977	1,976	1,970	1,787	1,260	1,086	1,365	1,631
Net Fixed Assets	14,967	14,633	12,571	10,635	8,203	9,598	10,838	11,635
Total Assets	31,304	32,986	33,395	87,270	87,896	83,216	86,381	63,206
Accounts Payable	9,577	9,234	9,660	9,490	8,748	9,533	11,312	9,650
Current Liabilities	27,811	32,374	26,930	26,532	27,194	28,782	26,973	28,086
Long-Term Debt	19,154	19,063	28,407	29,684	31,182	25,376	27,516	25,768
Total Debt	56,615	61,462	64,329	64,050	68,919	64,158	65,283	63,545
Retained Earnings	61,660	63,408	65,018	65,502	60,430	63,234	65,855	63,586
Total Owners' Equity	33,440	30,561	25,764	23,220	18,977	19,058	21,098	24,588
Total Liabilities and OE	90,055	92,023	90,093	87,270	87,896	83,216	86,381	88,133

D E 2019 2013 2014 2015 2016 2017 2018 46,854 45,998 44,294 41,863 35,410 34,300 18,421 17,889 17,482 16,465 13,256 13,067 18,205 18,401 18,084 16,772 14,653 12,081 10,228 9,708 8,728 8,626 7,501 9,152 463 483 856 733 841 950 8,626 7,124 7,366 6,550 1,283 6,476 Average 37266 45,445 14,619 15,885 12,561 15,822 10,086 9,147 946 753 8,985 6,642 Income Statement 2 Sales 3. Cost of Goods sold 4 Operating Expense 5 EBUT 6 Interest Expense 7 Net Income 8 9 Balance Sheet 10 cash 11 Accounts Receivable 12 Inventory 13 Current Assets 14 Depreciation 15 Net Fixed Assets 16 Total Assets 17 Accounts Payable 18 Current Liabilities 19 Long-Term Debt 20 Total Debt en Retained Earnings 22 Total Owners' Equity 3 Total Liabilities and OE 2013 2014 2 2015 2016 2017 2018 2019 Average 10,414 8,958 7,309 8,555 6,006 9,077 6,480 8,114 4,873 4,466 3,941 3,856 3,667 3,685 3,971 4,065 3,277 3,100 2,902 2,675 2,655 3,071 3,379 3,008 31,304 32,986 33,395 34,010 36,545 24,930 20,411 30,511 1,977 1,976 1.970 1,787 1,260 1,086 1,365 1,631 14,967 14,633 12,571 10,635 8,203 9,598 10,838 11,635 31,304 32,986 33,395 87,270 87,896 83,216 86,381 63,206 9,577 9,234 9,660 9,490 8,748 9,533 11,312 9,650 27,811 32,374 26,930 26,532 27,194 28,782 26,973 28,086 19,154 19,063 28,407 29,684 31,182 25,376 27,516 25,768 56,615 61,462 64,329 64,050 68,919 64,158 65,283 63,545 61,660 63,408 65,018 65,502 60,430 63,234 65,855 63,586 33,440 30,561 25,764 23,220 18,977 19,058 21,098 24,588 90.055 92.023 90.093 87 270 87 996 Q1216 96091 2013 2014 2015 2016 M 2017 12 2018 2019 Average Financial leverage ratios 1 Total debt ratio 2 Debt-to-equity ratio 3 Equity multiplier Times earned interest 5 Profitabllity ratios Operating Margins 3 Basic Earning Power Net Profit Margin Return on Assets Return on Equity 2013 2014 2015 2016 2017 2018 2019 Average