You determine that the detailed expenses listed for this property are fairly accurate, except there is no maintenance expense and based on the condition of the property, this should be $1800/year. Using the detailed expenses (not someone else's calculation) listed and your maintenance number, what is the NOI with the Downingtown market's vacancy rate of 8.00?