Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have been asked to evaluate DD Developers, LLC, a residential condo developer. Use the following information from the current year financial statements of a

You have been asked to evaluate DD Developers, LLC, a residential condo developer. Use the following information from the current year financial statements of a company to evaluate the following key financial metrics:

  1. Liquidity – compute the Current and Quick ratios.
  2. Solvency – compute the Times Interest Earned and Debt ratios.
  3. Profitability – compute the Gross Profit and Return on Sales ratios and the Return on Assets and Return on Equity Ratios. (Assume the prior year's common stock balance was $480,000 and the retained earnings balance was $128,000.)
  4. Note – The industry averages for the following metrics are known:
  • Times Int Earned – 4.6
  • Debt Ratio – .66
  • Gross Profit Margin – .35
  • Return on Sales – .12
  • Current Ratio – 1.38
  • Acid Test – 1.1
  1. Please provide your assessment on:
  • DDD’s solvency and leverage
  • DDD’s profitability
  • Even though you don’t have the industry averages for Return on Assets or Return on Equity, how would you guess it compares and why?

Income statement data:

Sales (all on credit).....................................................................

$1,075,000

Cost of goods sold.....................................................................

575,000

Gross profit on sales.....................................................................

$ 500,000

Operating expenses.....................................................................

305,000

Operating income.....................................................................

$ 195,000

Interest expense.....................................................................

20,400

Income before taxes.....................................................................

$ 174,600

Income taxes.....................................................................

74,000

Net income.....................................................................

$ 100,600

Balance sheet data:

Cash

$ 38,400

Accounts receivable

120,000

Inventory

56,700

Prepaid Expenses

24,000

Total current assets

$239,100

Total plant assets

708,900

Total assets

$948,000

Accounts payable

$ 91,200

Interest payable

4,800

Long-term liabilities

204,000

Total liabilities

$300,000

Common stock, $10 par

480,000

Retained earnings

168,000

Total liabilities and equity

$948,000

Step by Step Solution

3.43 Rating (150 Votes )

There are 3 Steps involved in it

Step: 1

1 Current Ratio Current Assets DIVIDE Current Liabilities 239100 DIVIDE 96000 2490625 2Quick Ratio R... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Science The Art Of Modeling With Spreadsheets

Authors: Stephen G. Powell, Kenneth R. Baker

4th Edition

978-1118517376, 9781118800348, 1118517377, 1118800346, 978-1118582695

More Books

Students also viewed these Accounting questions

Question

When is the IAT most useful?

Answered: 1 week ago

Question

What is the law of Prgnanz and how can it be illustrated?

Answered: 1 week ago