You have been asked to examine a valuation done of Loden Construction, a real estate and construction company. You have been provided with the income statement for the last year:

Revenues $1,000$

$-$ Operating Expenses $714\mathrm{.}1$

$-$ Depr. & Amort. $109\mathrm{.}8$

$=$ EBIT $211\mathrm{.}6$

In the valuation, the analyst has assumed a growth rate of $0\mathrm{.}05$ forever in revenues, operating income and depreciation, and assumed capital expenditures of $ $162\mathrm{.}3$ million $($for next year$).$ In addition, the analyst has assumed that non$-$cash working capital will be $0\mathrm{.}27$ of the change in revenues. $($Tax rate $=20\%)$

Estimate the expected free cashflows to the firm next year, based upon the assumptions listed above.