Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the

You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the companys operations:

a. The cash balance on December 1 is $46,000.
b. Actual sales for October and November and expected sales for December are as follows:

October November December
Cash sales $ 78,200 $ 77,600 $ 95,000
Sales on account 460,000 534,000 606,000

Sales on account are collected over a three-month period as follows: 20% collected in the month of sale, 60% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% is uncollectible.

c.

Purchases of inventory will total $352,000 for December. Thirty percent of a months inventory purchases are paid during the month of purchase. The accounts payable remaining from Novembers inventory purchases total $209,000, all of which will be paid in December.

d. Selling and administrative expenses are budgeted at $505,000 for December. Of this amount, $60,700 is for depreciation.
e. A new web server for the Marketing Department costing $102,000 will be purchased for cash during December, and dividends totaling $16,500 will be paid during the month.
f. The company maintains a minimum cash balance of $20,000. An open line of credit is available from the companys bank to bolster the cash position as needed.

Required:
1. Prepare a schedule of expected cash collections for December.

2.

Prepare a schedule of expected cash disbursements for merchandise purchases for December.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

What are the components of the stress process?

Answered: 1 week ago

Question

Discuss the states of accounting

Answered: 1 week ago