You have been asked to prepare a December cash budget for Ashton Company, a distributor of...
Fantastic news! We've Found the answer you've been seeking!
Question:
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6650ffd9693b9_4086650ffd8d8770.jpg)
![image text in transcribed](https://s3.amazonaws.com/si.experts.images/answers/2024/05/6650ffda8c913_4106650ffda0668c.jpg)
Transcribed Image Text:
You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company's operations: a. The cash balance on December 1 is $47,000. b. Actual sales for October and November and expected sales for December are shown below. Sales on account are collected over a three-month period as follows: 20% collected in the month of sale, 60% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% is uncollectible. Cash sales Sales on account October $ 83,000 500,000 November $ 79,000 624,000 December $ 85,600 674,000 c. Purchases of inventory will total $372,000 for December. Thirty percent of a month's inventory purchases are paid during the month of purchase. The accounts payable remaining from November's inventory purchases total $189,500, all of which will be paid in December. d. Selling and administrative expenses are budgeted at $502,000 for December. Of this amount, $69,000 is for depreciation. e. A new web server for the Marketing Department costing $88,500 will be purchased for cash during December, and dividends totalling $14,500 will be paid during the month. f. The company maintains a minimum cash balance of $20,000. An open line of credit is available from the company's bank to bolster the cash position as needed. Required: 1. Prepare a schedule of expected cash collections for December. Schedule of Expected Cash Collections December cash sales Collections on account: October sales November sales December sales Total cash collections 2. Prepare a schedule of expected cash disbursements during December for merchandise purchases. Schedule of Expected Cash Disbursements Payments to suppliers: November purchases December purchases Total cash payments 3. Prepare a cash budget for December. Indicate in the financing section any borrowing that will be needed during the month. Assume that any interest will not be paid until the following month. Ashton Company Cash Budget For the Month of December Beginning cash balance Add collections from customers Total cash available Less cash disbursements: Payments to suppliers for inventory Selling and administrative expenses New web server Dividends paid Total cash disbursements Excess (deficiency) of cash available over disbursements Financing: Borrowings Repayments Interest Total financing Ending cash balance You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company's operations: a. The cash balance on December 1 is $47,000. b. Actual sales for October and November and expected sales for December are shown below. Sales on account are collected over a three-month period as follows: 20% collected in the month of sale, 60% collected in the month following sale, and 18% collected in the second month following sale. The remaining 2% is uncollectible. Cash sales Sales on account October $ 83,000 500,000 November $ 79,000 624,000 December $ 85,600 674,000 c. Purchases of inventory will total $372,000 for December. Thirty percent of a month's inventory purchases are paid during the month of purchase. The accounts payable remaining from November's inventory purchases total $189,500, all of which will be paid in December. d. Selling and administrative expenses are budgeted at $502,000 for December. Of this amount, $69,000 is for depreciation. e. A new web server for the Marketing Department costing $88,500 will be purchased for cash during December, and dividends totalling $14,500 will be paid during the month. f. The company maintains a minimum cash balance of $20,000. An open line of credit is available from the company's bank to bolster the cash position as needed. Required: 1. Prepare a schedule of expected cash collections for December. Schedule of Expected Cash Collections December cash sales Collections on account: October sales November sales December sales Total cash collections 2. Prepare a schedule of expected cash disbursements during December for merchandise purchases. Schedule of Expected Cash Disbursements Payments to suppliers: November purchases December purchases Total cash payments 3. Prepare a cash budget for December. Indicate in the financing section any borrowing that will be needed during the month. Assume that any interest will not be paid until the following month. Ashton Company Cash Budget For the Month of December Beginning cash balance Add collections from customers Total cash available Less cash disbursements: Payments to suppliers for inventory Selling and administrative expenses New web server Dividends paid Total cash disbursements Excess (deficiency) of cash available over disbursements Financing: Borrowings Repayments Interest Total financing Ending cash balance
Expert Answer:
Related Book For
Managerial Accounting
ISBN: 9781259275814
11th Canadian Edition
Authors: Ray H Garrison, Alan Webb, Theresa Libby
Posted Date:
Students also viewed these accounting questions
-
How should a manager decide the appropriate service level for finished goods items? Should some items have a 100 percent service level?
-
Consider your class as an organization. What sources of uncertainty exist for you as a student? What sources exist for your instructor? What goals do you and your instructor share? What goals might...
-
What would influence a substance abuse programs decision whether to make additional efforts beyond the governing regulations to safeguard the release of patient information?
-
Michaels Company segments its income statement into its East and West Divisions. The companys overall sales, contribution margin ratio, and net operating income are $600,000, 50%, and $50,000,...
-
Kaushal asks a dealer to supply him a shirt that will not shrink after use and wash. The dealer supplies a shirt that shrinks after use and wash. Kaushal can reject the shirt or keep the shirt and...
-
The National Football League (NFL) records a variety of performance data for individuals and teams. To investigate the importance of passing on the percentage of games won by a team, the following...
-
How to memorize the meanings of all the probability symbols
-
3. A charity is building a home for a low-income family. The house will cost $85,000.00 to build. The family will make monthly payments of $250.00 until the loan is paid. a. How long will it take for...
-
Marvel ( Pty ) Ltd ( Marvel ) is a company that prints maps and atlases of the world. The financial accountant has recently resigned and the financial manager has requested that you assist in the...
-
Berkshire Threaded Fasteners Company This case is set in an "industrial commodities" firm in New England in 1974, as American dominance of world markets was slipping away. The case is about basic...
-
A SIMPLE IRA is a retirement plan that may be established by employers, including self-employed individuals (sole proprietorships and partnerships). The SIMPLE IRA allows eligible employees to...
-
Pink Ltd acquired all theassetsand liabilities of Sharp Ltd on 1 July 2020.At this date, theassetsand liabilities of Sharp Ltd consisted of the following: Carrying Amount Fair Value Assets Cash...
-
Which of the following statements regarding budget constraints is true? a. An increase in the price of a good would increase the opportunity set. b. An increase in income would cause a parallel...
-
When is a cost-variance investigation under taken under Kaizen costing? (LO 5)
-
Achieving relevancy in MACS design Identify the four components that MACS LO 2 designers should consider when addressing the relevancy of the system's infor mation, and explain why each component is...
-
What are the three broad classes of information on which firms interested in benchmarking can focus? Describe each. (LO 7)
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App